Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | 2012-13 | 2013-14 | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2022/22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pavel Datsyuk |
LW |
0 | $7,000,000 | RFA | - | - | - | - | - | - | - | - |
| Kimmo Timonen |
D |
0 | $6,333,333 | $6,333,333 | $6,333,333 | RFA | - | - | - | - | - | - |
| Saku Koivu |
C |
0 | $4,750,000 | $4,750,000 | RFA | - | - | - | - | - | - | - |
| Andy McDonald |
C |
0 | $4,700,000 | $4,700,000 | $4,700,000 | $4,700,000 | $4,700,000 | RFA | - | - | - | - |
| Mike Comrie |
LW |
0 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | - | - | - | - | - | - |
| Brett Clark |
D |
0 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | - | - | - | - | - | - |
| Tuukka Rask |
G |
0 | $3,200,000 | RFA | - | - | - | - | - | - | - | - |
| Tim Gleason |
D |
0 | $2,750,000 | $2,750,000 | RFA | - | - | - | - | - | - | - |
| Trevor Daley |
D |
0 | $2,300,000 | $2,300,000 | RFA | - | - | - | - | - | - | - |
| Brandon Dubinsky |
C |
0 | $1,850,000 | RFA | - | - | - | - | - | - | - | - |
| Chad Larose |
RW |
0 | $1,700,000 | $1,700,000 | $1,700,000 | $1,700,000 | RFA | - | - | - | - | - |
| Peter Mueller |
RW |
0 | $1,700,000 | RFA | - | - | - | - | - | - | - | - |
| Steve Ott |
LW |
0 | $1,425,000 | $1,425,000 | $1,425,000 | $1,425,000 | $1,425,000 | RFA | - | - | - | - |
| Braydon Coburn |
D |
0 | $1,300,000 | RFA | - | - | - | - | - | - | - | - |
| Jakub Voracek |
RW |
0 | $1,270,833 | $1,270,833 | $1,270,833 | RFA | - | - | - | - | - | - |
| Manny Fernandez |
G |
0 | $1,250,000 | RFA | - | - | - | - | - | - | - | - |
| Mikael Samuelsson |
RW |
0 | $1,200,000 | RFA | - | - | - | - | - | - | - | - |
| Josh Gorges |
D |
0 | $1,100,000 | $1,100,000 | $1,100,000 | RFA | - | - | - | - | - | - |
| T.J. Galiardi |
LW |
0 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
| Tomas Fleischmann |
LW |
0 | $725,000 | $725,000 | $725,000 | RFA | - | - | - | - | - | - |
| Jimmy Howard |
G |
0 | $716,667 | $716,667 | RFA | - | - | - | - | - | - | - |
| Brian Boucher |
G |
0 | $650,000 | RFA | - | - | - | - | - | - | - | - |
| Roman Polak |
D |
0 | $603,333 | $603,333 | $603,333 | $603,333 | RFA | - | - | - | - | - |
| Alexander Edler |
D |
0 | $550,000 | $550,000 | $550,000 | $550,000 | RFA | - | - | - | - | - |
| PRO TOTALS | $55,449,166 | $37,299,166 | $26,782,499 | $8,978,333 | $6,125,000 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2012-13 | 2013-14 | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2022/22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cory Sarich |
D |
0 | $3,810,000 | RFA | - | - | - | - | - | - | - | - |
| Roman Cechmanek |
G |
42 | $2,500,000 | UFA | - | - | - | - | - | - | - | - |
| Todd White |
C |
0 | $2,375,000 | $2,375,000 | RFA | - | - | - | - | - | - | - |
| Jason Chimera |
LW |
0 | $1,875,000 | $1,875,000 | $1,875,000 | RFA | - | - | - | - | - | - |
| Christopher Higgins |
LW |
0 | $1,700,000 | $1,700,000 | RFA | - | - | - | - | - | - | - |
| Rostislav Klesla |
D |
0 | $1,600,000 | $1,600,000 | $1,600,000 | RFA | - | - | - | - | - | - |
| Blair Betts |
C |
0 | $1,526,000 | RFA | - | - | - | - | - | - | - | - |
| Teddy Purcell |
C |
0 | $1,350,000 | RFA | - | - | - | - | - | - | - | - |
| Tomas Kopecky |
C |
0 | $1,200,000 | $1,200,000 | $1,200,000 | RFA | - | - | - | - | - | - |
| Alex Plante |
D |
0 | $1,075,000 | $1,075,000 | $1,075,000 | $1,075,000 | $1,075,000 | RFA | - | - | - | - |
| PK Subban |
D |
0 | $875,000 | $875,000 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - |
| Marc Pouliot |
RW |
0 | $825,000 | RFA | - | - | - | - | - | - | - | - |
| Erik Gudbranson |
D |
0 | $800,000 | $800,000 | $800,000 | $800,000 | RFA | - | - | - | - | - |
| Steve Montador |
D |
0 | $800,000 | $800,000 | RFA | - | - | - | - | - | - | - |
| Adam Berkhoel |
G |
0 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| Dalton Smith |
LW RW |
0 | $700,000 | $700,000 | $700,000 | $700,000 | RFA | - | - | - | - | - |
| Adam McQuaid |
D |
0 | $623,333 | $623,333 | $623,333 | $623,333 | $623,333 | RFA | - | - | - | - |
| Kyle Cumiskey |
D |
0 | $600,000 | $600,000 | $600,000 | $600,000 | $600,000 | RFA | - | - | - | - |
| Michael Bournival |
C |
0 | $600,000 | $600,000 | $600,000 | $600,000 | RFA | - | - | - | - | - |
| Anders Eriksson |
D |
36 | $600,000 | UFA | - | - | - | - | - | - | - | - |
| Adam Munro |
G |
0 | $550,000 | $500,000 | $500,000 | RFA | - | - | - | - | - | - |
| Curtis Hamilton |
LW RW |
0 | $500,000 | $500,000 | $500,000 | $500,000 | RFA | - | - | - | - | - |
| PA Parenteau |
RW |
0 | $500,000 | $500,000 | $500,000 | $500,000 | RFA | - | - | - | - | - |
| Patrick Dwyer |
RW |
0 | $500,000 | $500,000 | $500,000 | RFA | - | - | - | - | - | - |
| Jordan Hendry |
D |
0 | $500,000 | RFA | - | - | - | - | - | - | - | - |
| Travis Scott |
G |
42 | $500,000 | UFA | - | - | - | - | - | - | - | - |
| Ville Koistinen |
RW |
0 | $500,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $29,734,333 | $16,823,333 | $11,948,333 | $6,273,333 | $3,173,333 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2012-13 | 2013-14 | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2022/22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Barry Trotz | 47 | $1,500,000 | $1,500,000 | - | - | - | - | - | - | - | - |
| John Tortorella | 52 | $1,500,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $3,000,000 | $1,500,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 24 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 114,711 | 4,780 | 80% | $100 | $11,471,100 |
| Level 2: 5000 | 113,050 | 4,710 | 94% | $60 | $6,783,000 |
| Level 3: 2000 | 45,639 | 1,902 | 95% | $35 | $1,597,365 |
| Level 4: 4000 | 91,352 | 3,806 | 95% | $20 | $1,827,040 |
| Level 5: 1000 | 22,447 | 935 | 94% | $200 | $4,489,400 |
| Total Attendance: | 387,199 | 16,133 | 90% | - | $34,018,277 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|