Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | 2012-13 | 2013-14 | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2022/22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| David Booth |
LW |
0 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | RFA | - | - | - | - | - |
| Derek Roy |
C |
0 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | - | - | - | - |
| RJ Umberger |
LW |
0 | $3,750,000 | $3,750,000 | $3,750,000 | RFA | - | - | - | - | - | - |
| Tyler Bozak |
C |
0 | $3,725,000 | $3,725,000 | $3,725,000 | $3,725,000 | $3,725,000 | RFA | - | - | - | - |
| Erik Johnson |
D |
0 | $3,700,000 | RFA | - | - | - | - | - | - | - | - |
| Willie Mitchell |
D |
0 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | - | - | - | - | - | - |
| Jaroslav Spacek |
D |
38 | $3,333,333 | UFA | - | - | - | - | - | - | - | - |
| Craig Anderson |
G |
0 | $3,187,500 | $3,187,500 | $3,187,500 | $3,187,500 | RFA | - | - | - | - | - |
| Niklas Backstrom |
G |
0 | $3,100,000 | $3,100,000 | $3,100,000 | $3,100,000 | RFA | - | - | - | - | - |
| Niklas Kronwall |
D |
0 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | - | - | - | - | - | - |
| Niklas Hagman |
RW |
0 | $3,000,000 | RFA | - | - | - | - | - | - | - | - |
| Jordan Leopold |
D |
0 | $1,750,000 | $1,750,000 | $1,750,000 | $1,750,000 | $1,750,000 | RFA | - | - | - | - |
| Ryan Kesler |
C |
0 | $1,750,000 | $1,750,000 | RFA | - | - | - | - | - | - | - |
| James van Riemsdyk |
LW |
0 | $1,654,000 | $1,654,000 | $1,654,000 | $1,654,000 | $1,654,000 | RFA | - | - | - | - |
| Duncan Keith |
D |
0 | $1,475,000 | $1,475,000 | RFA | - | - | - | - | - | - | - |
| Zbynek Michalek |
D |
0 | $1,250,000 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - | - | - |
| Jason Pominville |
RW |
0 | $1,033,000 | $1,033,000 | RFA | - | - | - | - | - | - | - |
| Andrei Loktionov |
C LW |
0 | $965,000 | $965,000 | $965,000 | RFA | - | - | - | - | - | - |
| David Perron |
LW RW |
0 | $918,333 | RFA | - | - | - | - | - | - | - | - |
| Jamie Benn |
LW |
0 | $821,667 | $821,667 | $821,667 | $821,667 | $821,667 | RFA | - | - | - | - |
| Niclas Bergfors |
RW |
0 | $818,333 | RFA | - | - | - | - | - | - | - | - |
| Erik Christensen |
C |
0 | $750,000 | $750,000 | $750,000 | $750,000 | RFA | - | - | - | - | - |
| Anton Stralman |
D |
0 | $731,667 | RFA | - | - | - | - | - | - | - | - |
| Niklas Hjalmarsson |
D |
0 | $643,333 | RFA | - | - | - | - | - | - | - | - |
| Austin Watson |
C |
0 | $500,000 | $500,000 | $500,000 | $500,000 | RFA | - | - | - | - | - |
| PRO TOTALS | $53,606,166 | $40,461,167 | $36,203,167 | $24,988,167 | $11,950,667 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2012-13 | 2013-14 | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2022/22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Victor Hedman |
D |
0 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | - | - | - | - | - |
| Brayden Schenn |
C |
0 | $1,550,000 | $1,550,000 | $1,550,000 | RFA | - | - | - | - | - | - |
| Keaton Ellerby |
D |
0 | $1,300,000 | $1,300,000 | $1,300,000 | $1,300,000 | $1,300,000 | RFA | - | - | - | - |
| Kyle Turris |
C |
0 | $1,265,000 | $1,265,000 | $1,265,000 | $1,265,000 | RFA | - | - | - | - | - |
| Jhonas Enroth |
G |
0 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | - | - | - | - | - | - |
| Lars Eller |
C RW |
0 | $1,200,000 | $1,200,000 | RFA | - | - | - | - | - | - | - |
| Mark Letestu |
C |
0 | $1,150,000 | $1,150,000 | $1,150,000 | RFA | - | - | - | - | - | - |
| Nathan Gerbe |
C |
0 | $1,121,250 | $975,000 | $828,750 | RFA | - | - | - | - | - | - |
| Jakub Kindl |
D |
0 | $1,100,000 | $1,100,000 | $1,100,000 | RFA | - | - | - | - | - | - |
| Peter Budaj |
G |
0 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - | - |
| Nazem Kadri |
C LW |
0 | $950,000 | $950,000 | $950,000 | RFA | - | - | - | - | - | - |
| Luca Sbisa |
D |
0 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Marc-Andre Gragnani |
D |
0 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Bobby Butler |
RW |
0 | $810,000 | $810,000 | RFA | - | - | - | - | - | - | - |
| Brandon Gormley |
D |
0 | $800,000 | $800,000 | $800,000 | $800,000 | RFA | - | - | - | - | - |
| Brett Connolly |
LW |
0 | $800,000 | $800,000 | $800,000 | $800,000 | RFA | - | - | - | - | - |
| Alexander Burmistrov |
C LW |
0 | $700,000 | $700,000 | $700,000 | $700,000 | RFA | - | - | - | - | - |
| Mikael Granlund |
C RW |
0 | $700,000 | $700,000 | $700,000 | $700,000 | RFA | - | - | - | - | - |
| Brad Richardson |
C |
0 | $646,250 | $678,565 | $712,500 | $750,000 | RFA | - | - | - | - | - |
| Tyler Toffoli |
C RW |
0 | $625,000 | $625,000 | $625,000 | $625,000 | RFA | - | - | - | - | - |
| Jack Campbell |
G |
0 | $600,000 | $600,000 | $600,000 | $600,000 | RFA | - | - | - | - | - |
| Johan Larsson |
LW RW |
0 | $550,000 | $550,000 | $550,000 | RFA | - | - | - | - | - | - |
| Nikita Filatov |
LW |
0 | $550,000 | $550,000 | $550,000 | RFA | - | - | - | - | - | - |
| Viktor Tikhonov |
RW |
0 | $550,000 | $550,000 | $550,000 | RFA | - | - | - | - | - | - |
| Ryan White |
RW |
0 | $550,000 | $550,000 | RFA | - | - | - | - | - | - | - |
| Corey Potter |
D |
0 | $550,000 | $542,500 | $542,500 | RFA | - | - | - | - | - | - |
| Darryl Sydor |
D |
40 | $500,000 | UFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $24,617,500 | $23,996,065 | $19,448,750 | $9,540,000 | $1,300,000 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2012-13 | 2013-14 | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2022/22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Joe Sacco | 41 | $1,100,000 | $1,100,000 | $1,100,000 | $1,100,000 | - | - | - | - | - | - |
| COACHING TOTALS | $1,100,000 | $1,100,000 | $1,100,000 | $1,100,000 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 24 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 114,928 | 4,789 | 80% | $100 | $11,492,800 |
| Level 2: 5000 | 114,071 | 4,753 | 95% | $60 | $6,844,260 |
| Level 3: 2000 | 45,361 | 1,890 | 95% | $35 | $1,587,635 |
| Level 4: 4000 | 92,892 | 3,871 | 97% | $20 | $1,857,840 |
| Level 5: 1000 | 22,847 | 952 | 95% | $200 | $4,569,400 |
| Total Attendance: | 390,099 | 16,254 | 90% | - | $34,257,516 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|