Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | 2012-13 | 2013-14 | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2022/22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Zdeno Chara |
D |
0 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | RFA | - | - | - | - |
| Jarome Iginla |
RW |
0 | $7,000,000 | $7,000,000 | $7,000,000 | RFA | - | - | - | - | - | - |
| Ryan Getzlaf |
C |
0 | $6,922,500 | $6,922,500 | $6,922,500 | $6,922,500 | $6,922,500 | RFA | - | - | - | - |
| Marian Gaborik |
LW |
0 | $6,333,333 | $6,333,333 | $6,333,333 | RFA | - | - | - | - | - | - |
| Martin Brodeur |
G |
0 | $5,200,000 | $5,200,000 | RFA | - | - | - | - | - | - | - |
| Jason Arnott |
RW |
0 | $4,500,000 | RFA | - | - | - | - | - | - | - | - |
| Johnny Oduya |
D |
0 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | - | - | - | - |
| Matt Carle |
D |
0 | $3,437,500 | $3,437,500 | RFA | - | - | - | - | - | - | - |
| Jamie Langenbrunner |
RW |
36 | $2,800,000 | UFA | - | - | - | - | - | - | - | - |
| Jamie Langenbrunner |
RW |
0 | $2,800,000 | RFA | - | - | - | - | - | - | - | - |
| Brendan Morrison |
C |
0 | $2,750,000 | $2,750,000 | RFA | - | - | - | - | - | - | - |
| Joe Pavelski |
C |
0 | $1,637,500 | $1,637,500 | $1,637,500 | $1,637,500 | RFA | - | - | - | - | - |
| Jaroslav Spacek |
D |
0 | $1,350,000 | $1,350,000 | $1,350,000 | $1,350,000 | $1,350,000 | RFA | - | - | - | - |
| Marc-Edouard Vlasic |
D |
0 | $1,100,000 | $1,100,000 | $1,100,000 | $1,100,000 | RFA | - | - | - | - | - |
| Steve Downie |
RW |
0 | $821,667 | RFA | - | - | - | - | - | - | - | - |
| Benoit Pouliot |
LW |
0 | $803,250 | $803,250 | $803,250 | $803,250 | $803,250 | RFA | - | - | - | - |
| Jeff Skinner |
C LW RW |
0 | $800,000 | $800,000 | $800,000 | $800,000 | RFA | - | - | - | - | - |
| Michael Leighton |
G |
0 | $800,000 | $800,000 | $800,000 | $800,000 | RFA | - | - | - | - | - |
| Sami Lepisto |
D |
0 | $700,000 | RFA | - | - | - | - | - | - | - | - |
| Chris Thorburn |
C |
0 | $660,000 | $660,000 | $660,000 | RFA | - | - | - | - | - | - |
| Brett Lebda |
D |
0 | $650,000 | $650,000 | RFA | - | - | - | - | - | - | - |
| Christian Thomas |
LW |
0 | $600,000 | $600,000 | $600,000 | $600,000 | RFA | - | - | - | - | - |
| Jaime Sifers |
D |
0 | $505,000 | $505,000 | $505,000 | RFA | - | - | - | - | - | - |
| Ryan Vesce |
RW |
0 | $505,000 | $505,000 | $505,000 | RFA | - | - | - | - | - | - |
| Deryk Engelland |
D |
0 | $500,000 | $500,000 | $500,000 | $500,000 | $500,000 | RFA | - | - | - | - |
| Ian Moran |
D |
0 | $500,000 | RFA | - | - | - | - | - | - | - | - |
| PRO TOTALS | $64,675,750 | $52,554,083 | $40,516,583 | $25,513,250 | $20,575,750 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2012-13 | 2013-14 | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2022/22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ron Hainsey |
D |
0 | $4,500,000 | $4,500,000 | RFA | - | - | - | - | - | - | - |
| Nick Schultz |
D |
0 | $3,500,000 | $3,500,000 | RFA | - | - | - | - | - | - | - |
| Eric Brewer |
D |
0 | $2,250,000 | RFA | - | - | - | - | - | - | - | - |
| Paul Martin |
D |
0 | $1,833,333 | RFA | - | - | - | - | - | - | - | - |
| Kent Huskins |
D |
0 | $1,700,000 | $1,700,000 | $1,700,000 | $1,700,000 | RFA | - | - | - | - | - |
| Chris Mason |
G |
0 | $1,250,000 | RFA | - | - | - | - | - | - | - | - |
| Devin Setoguchi |
RW |
0 | $1,246,667 | RFA | - | - | - | - | - | - | - | - |
| Colby Armstrong |
RW |
0 | $1,200,000 | $1,200,000 | $1,200,000 | RFA | - | - | - | - | - | - |
| Ian Laperriere |
RW |
0 | $1,166,666 | $1,166,666 | $1,166,666 | $1,166,666 | RFA | - | - | - | - | - |
| Wayne Primeau |
C |
0 | $1,093,000 | RFA | - | - | - | - | - | - | - | - |
| Jordin Tootoo |
RW |
0 | $975,000 | $975,000 | $975,000 | $975,000 | $975,000 | RFA | - | - | - | - |
| Kevin Porter |
LW |
0 | $954,250 | $954,250 | $954,250 | RFA | - | - | - | - | - | - |
| Johan Motin |
D |
0 | $875,000 | $875,000 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - |
| Michael Grabner |
RW |
0 | $843,333 | $843,333 | $843,333 | $843,333 | $843,333 | RFA | - | - | - | - |
| Luca Caputi |
LW |
0 | $833,333 | $833,333 | $833,333 | RFA | - | - | - | - | - | - |
| Brent Johnson |
G |
0 | $812,000 | RFA | - | - | - | - | - | - | - | - |
| Jared Knight |
LW |
0 | $700,000 | $700,000 | $700,000 | $700,000 | RFA | - | - | - | - | - |
| Colin Fraser |
C |
0 | $700,000 | $700,000 | $700,000 | RFA | - | - | - | - | - | - |
| Aaron Voros |
LW |
0 | $700,000 | RFA | - | - | - | - | - | - | - | - |
| Craig Adams |
LW |
0 | $600,000 | $600,000 | RFA | - | - | - | - | - | - | - |
| Yann Danis |
G |
0 | $550,000 | RFA | - | - | - | - | - | - | - | - |
| Radko Gudas |
D |
0 | $500,000 | $500,000 | $500,000 | $500,000 | RFA | - | - | - | - | - |
| John Mitchell |
C |
0 | $500,000 | $500,000 | $500,000 | RFA | - | - | - | - | - | - |
| Cody McLeod |
LW |
0 | $500,000 | RFA | - | - | - | - | - | - | - | - |
| Jonathan Ericsson |
D |
0 | $500,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $30,282,582 | $19,547,582 | $10,947,582 | $6,759,999 | $2,693,333 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2012-13 | 2013-14 | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2022/22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Lindy Ruff | 50 | $1,350,000 | $1,350,000 | $1,350,000 | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,350,000 | $1,350,000 | $1,350,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 24 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 117,605 | 4,900 | 82% | $100 | $11,760,500 |
| Level 2: 5000 | 112,374 | 4,682 | 94% | $60 | $6,742,440 |
| Level 3: 2000 | 45,814 | 1,909 | 95% | $35 | $1,603,490 |
| Level 4: 4000 | 91,289 | 3,804 | 95% | $20 | $1,825,780 |
| Level 5: 1000 | 23,092 | 962 | 96% | $200 | $4,618,400 |
| Total Attendance: | 390,174 | 16,257 | 90% | - | $34,515,793 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|